Beef ‘O’ Brady’s Franchise Prices, Charges, Revenues, Earnings (2023 Overview)

On this unique Franchise Chatter FDD Speak put up, you’ll be taught the next:

Part I – Estimated preliminary funding (franchise prices) for a Beef ‘O’ Brady’s franchise, primarily based on Merchandise 7 of the corporate’s 2022 FDD

Part II – Preliminary franchise charge, royalty charge, and advertising and marketing charge for a Beef ‘O’ Brady’s franchise, primarily based on Gadgets 5 and 6 of the corporate’s 2022 FDD

Part III – Variety of franchised and company-owned Beef ‘O’ Brady’s retailers at first of the 12 months and the top of the 12 months for 2019, 2020, and 2021, primarily based on Merchandise 20 of the corporate’s 2022 FDD

Part IV – Information updates on the Beef ‘O’ Brady’s franchise alternative

Part V – Presentation and evaluation of Beef ‘O’ Brady’s monetary efficiency representations (common revenues and/or earnings), primarily based on Merchandise 19 of the corporate’s 2022 FDD, together with info on the:

• 2021, 2020, and 2019 common, median, highest, and lowest adjusted product sales for the franchised and company-owned Beef ‘O’ Brady’s Household Sports activities Pubs that had been open and working for no less than 12 months earlier than December 31 of every 12 months

• 2021, 2020, and 2019 common, median, highest, and lowest adjusted product sales for the highest quartile and backside quartile of the franchised and company-owned Beef ‘O’ Brady’s Household Sports activities Pubs that had been open and working for no less than 12 months earlier than December 31 of every 12 months

Part VI – Key ratios, comparables, computations, and analyses for the Beef ‘O’ Brady’s franchise alternative (unique content material for Platinum subscribers)

Part I – Beef ‘O’ Brady’s Franchise Prices

• Preliminary Franchise Charge:  $25,000
• Coaching Charge:  $15,000
• Tools:  $130,000 to $180,000
• Furnishings, Fixtures, and Millwork:  $45,000 to $80,000
• Audio and Video Tools:  $25,000 to $50,000
• Coaching and Pre-Opening Bills:  $2,500 to $8,000
• Architect Charges and Permits:  $7,500 to $15,000
• Lease Deposit:  $9,900 to $28,125 monthly
• Leasehold Enhancements:  $462,000 to $720,000
• Preliminary Stock:  $25,000 to $30,000
• Signage:  $10,000 to $20,000
• Insurance coverage:  $4,000 to $18,000
• Licenses and Permits:  $1,500 to $7,500
• Liquor License:  $500 to $20,000
• Laptop System:  $13,000 to $15,600
• Laptop Help – 3 Months:  $1,425
• Skilled Charges:  $3,000 to $5,000
• Utility Deposits and Influence Charges:  $6,000 to $10,000
• Promotional and Promoting – 3 Months:  $3,000 to $7,200
• Extra Funds – 3 Months:  $20,000 to $35,000
• Complete Estimated Beef ‘O’ Brady’s Franchise Prices (excluding actual property/tenant enchancment allowance):  $809,325 to $1,290,850

Part II – Beef ‘O’ Brady’s Preliminary Franchise Charge, Royalty Charge, and Advertising Charge

• Franchise Charge:  $25,000
• Royalty:  4% of earlier week’s Adjusted Gross Gross sales
• Advertising and Improvement Fund Contribution:  you’re at present required to contribute 2.3% of your earlier week’s Adjusted Gross Gross sales to the Advertising and Improvement Fund (however this required contribution might sooner or later improve to 2.5%, as Beef ‘O’ Brady’s determines in its sole discretion)

Part III – Variety of Franchised and Firm-Owned Beef ‘O’ Brady’s Retailers

Franchised

2019

• Retailers on the Begin of the Yr:  139
• Retailers on the Finish of the Yr:  126
• Internet Change:  -13

2020

• Retailers on the Begin of the Yr:  126
• Retailers on the Finish of the Yr:  112
• Internet Change:  -14

2021

• Retailers on the Begin of the Yr:  112
• Retailers on the Finish of the Yr:  112
• Internet Change:  0

Firm-Owned

2019

• Retailers on the Begin of the Yr:  18
• Retailers on the Finish of the Yr:  24
• Internet Change:  +6

2020

• Retailers on the Begin of the Yr:  24
• Retailers on the Finish of the Yr:  26
• Internet Change:  +2

2021

• Retailers on the Begin of the Yr:  26
• Retailers on the Finish of the Yr:  28
• Internet Change:  +2

Part IV – Information Updates on the Beef ‘O’ Brady’s Franchise

Part V – Monetary Efficiency Representations (Common Revenues and/or Earnings) for the Beef ‘O’ Brady’s Franchise (Merchandise 19, 2022 FDD)

Half 1 – Common Adjusted Gross Gross sales for Mature Household Sports activities Pubs

• The tables beneath comprise the historic common Adjusted Gross Gross sales for company-owned and franchised Household Sports activities Pubs that had been open and working for no less than 12 months earlier than December 31 of every 12 months for which knowledge are proven within the charts (“Mature Household Sports activities Pubs”).

• That’s, the info for 2021 consists of Household Sports activities Pubs open on or earlier than January 1, 2021; the info for 2020 consists of Household Sports activities Pubs open on or earlier than January 1, 2020; and the info for 2019 consists of Household Sports activities Pubs open on or earlier than January 1, 2019.

A. Franchised Mature Household Sports activities Pubs

• Though there was a complete of 140, 138, and 150 Household Sports activities Pubs working domestically as of December 31, 2021, 2020, and 2019, there have been 109, 112, and 122 franchised Mature Household Sports activities Pubs in 2021, 2020, and 2019, respectively (“Franchised Mature Household Sports activities Pubs”).

2021

• Common Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $1,434,095
• Complete Variety of Franchised Mature Household Sports activities Pubs:  109
• Variety of Franchised Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  44
• Proportion of Franchised Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  40%
• Median Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $1,355,474
• Highest Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $3,164,608
• Lowest Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $193,035

2020

• Common Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $1,091,168
• Complete Variety of Franchised Mature Household Sports activities Pubs:  112
• Variety of Franchised Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  46
• Proportion of Franchised Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  41%
• Median Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $1,004,784
• Highest Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $2,135,933
• Lowest Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $452,543

2019

• Common Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $1,236,576
• Complete Variety of Franchised Mature Household Sports activities Pubs:  122
• Variety of Franchised Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  51
• Proportion of Franchised Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  41.80%
• Median Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $1,157,237
• Highest Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $2,493,433
• Lowest Adjusted Gross Gross sales for Franchised Mature Household Sports activities Pubs:  $552,953

B. Firm-Owned Mature Household Sports activities Pubs

• Though there was a complete of 140, 138, and 150 Household Sports activities Pubs working domestically as of December 31, 2021, 2020, and 2019, there have been 28, 25, and 23 company-owned Mature Household Sports activities Pubs in 2021, 2020, and 2019, respectively (“Firm-Owned Mature Household Sports activities Pubs”).

2021

• Common Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $1,433,821
• Complete Variety of Firm-Owned Mature Household Sports activities Pubs:  28
• Variety of Firm-Owned Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  12
• Proportion of Firm-Owned Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  43%
• Median Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $1,343,812
• Highest Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $2,384,544
• Lowest Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $907,606

2020

• Common Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $1,159,677
• Complete Variety of Firm-Owned Mature Household Sports activities Pubs:  25
• Variety of Firm-Owned Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  9
• Proportion of Firm-Owned Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  39%
• Median Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $1,060,687
• Highest Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $1,875,382
• Lowest Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $781,870

2019

• Common Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $1,341,300
• Complete Variety of Firm-Owned Mature Household Sports activities Pubs:  23
• Variety of Firm-Owned Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  10
• Proportion of Firm-Owned Mature Household Sports activities Pubs That Met or Exceeded Common Adjusted Gross Gross sales:  43.48%
• Median Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $1,225,693
• Highest Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $2,068,210
• Lowest Adjusted Gross Gross sales for Firm-Owned Mature Household Sports activities Pubs:  $878,390

Half 2 – Common Adjusted Gross Gross sales for High and Backside-Performing Household Sports activities Pubs

• The typical Adjusted Gross Gross sales info is damaged down by these Franchised Mature Household Sports activities Pubs and Firm-Owned Mature Household Sports activities Pubs that achieved a mean Adjusted Gross Gross sales that ranked within the prime quartile (“High Quartile Pubs”) of all Franchised Mature Household Sports activities Pubs and Firm-Owned Mature Household Sports activities Pubs for every of the earlier three fiscal years, respectively, and people Franchised Mature Household Sports activities Pubs and Firm-Owned Mature Household Sports activities Pubs that achieved a mean Adjusted Gross Gross sales that ranked within the backside quartile (“Backside Quartile Pubs”) of all Franchised Mature Household Sports activities Pubs and Firm-Owned Mature Household Sports activities Pubs for every of the earlier three fiscal years, respectively.

• In figuring out “Quartiles,” the franchisor divided the group into 4 quarters primarily based on reported Adjusted Gross Gross sales. The High Quartile Pubs are the quarter with the best Adjusted Gross Gross sales and the Backside Quartile Pubs are the quarter with the bottom Adjusted Gross Gross sales.

A.  Common Adjusted Gross Gross sales for Franchised High Quartile Pubs

• Out of the 109, 112, and 122 Franchised Mature Household Sports activities Pubs in operation as of December 31, 2021, 2020, and 2019, respectively, the historic common Adjusted Gross Gross sales info set forth beneath relates solely to the 27, 28, and 31 franchised High Quartile Pubs in operation as of December 31, 2021, 2020, and 2019, respectively (every a “Franchise High Quartile Pub”).

2021

• Common Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $2,161,423
• Median Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $2,043,039
• Highest Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $3,164,608
• Lowest Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $1,730,214

2020

• Common Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $1,611,059
• Median Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $1,555,198
• Highest Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $2,135,933
• Lowest Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $1,287,687

2019

• Common Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $1,758,952
• Median Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $1,694,537
• Highest Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $2,493,433
• Lowest Adjusted Gross Gross sales for Franchised High Quartile Pubs:  $1,419,188

B.  Common Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs

• Out of the 28, 25, and 23 Firm-Owned Mature Household Sports activities Pubs in operation as of December 31, 2021, 2020, and 2019, respectively, the historic common Adjusted Gross Gross sales info set forth beneath relates solely to the 7, 6, and 6 company-owned High Quartile Pubs in operation as of December 31, 2021, 2020, and 2019, respectively (every a “Firm High Quartile Pub”).

2021

• Common Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $1,941,596
• Median Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $1,861,361
• Highest Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $2,384,544
• Lowest Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $1,704,543

2020

• Common Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $1,583,145
• Median Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $1,526,208
• Highest Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $1,875,382
• Lowest Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $1,453,552

2019

• Common Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $1,746,182
• Median Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $1,723,258
• Highest Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $2,068,210
• Lowest Adjusted Gross Gross sales for Firm-Owned High Quartile Pubs:  $1,555,495

C.  Common Adjusted Gross Gross sales for Franchised Backside Quartile Pubs

• Out of the 109, 112, and 122 Franchised Mature Household Sports activities Pubs in operation as of December 31, 2021, 2020, and 2019, respectively, the historic common Adjusted Gross Gross sales info set forth beneath relates solely to the 27, 28, and 31 franchised Backside Quartile Pubs in operation as of December 31, 2021, 2020, and 2019, respectively (“Franchise Backside Quartile Pubs”).

2021

• Common Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $864,630
• Median Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $879,992
• Highest Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $1,113,903
• Lowest Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $193,035

2020

• Common Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $684,696
• Median Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $697,977
• Highest Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $855,440
• Lowest Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $452,543

2019

• Common Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $835,978
• Median Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $842,753
• Highest Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $980,472
• Lowest Adjusted Gross Gross sales for Franchised Backside Quartile Pubs:  $552,953

D.  Common Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs

• Out of the 28, 25, and 23 Firm-Owned Mature Household Sports activities Pubs in operation as of December 31, 2021, 2020, and 2019, respectively, common Adjusted Gross Gross sales info set forth beneath relates solely to the 7, 6, and 6 company-owned Backside Quartile Pubs in operation as of December 31, 2021, 2020, and 2019, respectively (“Firm Backside Quartile Pubs”).

2021

• Common Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $1,039,366
• Median Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $1,045,842
• Highest Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $1,156,539
• Lowest Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $907,606

2020

• Common Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $831,990
• Median Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $894,259
• Highest Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $981,897
• Lowest Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $781,870

2019

• Common Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $1,001,931
• Median Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $981,598
• Highest Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $1,136,896
• Lowest Adjusted Gross Gross sales for Firm-Owned Backside Quartile Pubs:  $878,390

Part VI – Beef ‘O’ Brady’s Franchise Ratios, Comparables, Computations, and Analyses (Unique Content material for Platinum Subscribers) ⬇️